$202,000
NAL Estimated Property Value10670 Royal Andrews Dr, Conroe, TX, 77303
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringVinyl
Exterior
Lot Size11,310 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces1
Land Information
APN8470-00-10700
Lot Number292A
SubdivisionRoyal Forest 01
Land UseResidential
Legal DescriptionROYAL FOREST 01, BLOCK 29, LOT 292A
Census Tract694104
Assessed Land Value$25,448
Assessed Improvement Value$174,285
Assessment Year2025
About this property
Get away from crowded city living by moving to this cute 3 bedroom 2 bath home located in the quiet Royal Forest lake community. Side entry garage provides plenty of space for vehicles or is a great space for completing projects. Participate in community holiday activities or just sit on your front porch and enjoy the peaceful view of the lake. Take a short walk to the community dock for you to drop your fishing pole in the water.
Investor Tools
$202,000
Estimated Property Value
$169,716Estimated Mortgage Balance
$32,284Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
$170/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,426
$199,733
2025
$25,448
$174,285
$199,733
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,426
$199,733
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$186,558
Yes
First
Aug 17, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,716
$30,017
15%
84%
$1,119/mo
