Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$303,200

NAL Estimated Property Value

1068 Johnson Rd, Gilchrist, TX, 77617

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths884 Sq Ft
price_per_sqft$328.05 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Electric Range, Free-Standing Range, Dishwasher, Dryer, Oven, Refrigerator, Washer
FlooringWood

Exterior

Exterior FeaturesBalcony
Lot Size4,430 sqft

Building Information

Year Built2022
Stories1
Roof Type105
Garage Spaces4

Land Information

APN5350-0000-0071-000
Lot Number71
SubdivisionNorth Caplen
Land UseResidential
Legal DescriptionABST 64 PAGE 3 & 4 LOT 71 NORTH CAPLEN ADDN
Census Tract723900
Assessed Land Value$53,160
Assessed Improvement Value$250,040
Assessment Year2025

About this property

Beautifully curated home grossed $42k in 2024! This fully furnished beach house is located in the Villas at Rollover Bay neighborhood a short stroll from all the neighborhood amenities, including a pool, playground, firepits, and lookout tower. You also have Gulf and bay views from the front deck of this well-appointed home, along with a sand shower and plenty of hangout space on the ground floor. This 2-bedroom home features two primary suites and an additional loft, allowing the property to comfortably accommodate 6 people. Schedule a showing to see this turnkey property for yourself!

Investor Tools

Property Icon
$303,200
Estimated Property Value
$208,065Estimated Mortgage Balance
$95,135Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,819 /month
Positive
Cash Flow Estimate:
$606 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$536/month
$428/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,910
$303,200
2025
$53,160
$250,040
$303,200
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,910
$303,200

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$210,000
No
First
May 9, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,065
$95,135
31%
69%
$1,469/mo

City: Gilchrist

1068 Johnson Rd | Property Details | No Agent List