Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$209,000

NAL Estimated Property Value

1069 Roaring Springs Road, Fort Worth, TX, 76114

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,156 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$172.15 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop
FlooringCarpet, Ceramic Tile

Building Information

Year Built1970

Land Information

APN21051C---T--1069
SubdivisionIndian Crk #2 (Condo)
Land UseResidential
Legal DescriptionINDIAN CRK #2 (CONDO) BLDG T APT 1069 & .0047 OF COMMON AREA
Census Tract102201
Assessed Land Value$28,000
Assessed Improvement Value$152,000
Assessment Year2025

About this property

This well maintained unit will NOT last long! Located in the secure gated Indian Springs directly across from one of the serene community pools, this 2-story unit features its own private fenced patio & easily accessible covered parking spot. The first floor includes the kitchen, dining & living w fireplace w nice tile throughout. Upstairs features two bedrooms w jack&jill bathroom & large closets. Not offered in all units within Indian Springs, this unit does have an in-unit washer dryer connection. Located near Shady Oaks Country Club, Lockhead Martin, Cultural District and less than 15 mins from downtown and TCU!

Investor Tools

Property Icon
$209,000
Estimated Property Value
$96,251Estimated Mortgage Balance
$112,749Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
$338/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,990
$180,000
2025
$28,000
$152,000
$180,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,990
$180,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$100,000
No
First
Apr 11, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$96,251
$112,749
53%
46%
$600/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$938/mo
+$518/mo
8.4%

City: Fort Worth

1069 Roaring Springs Road | Property Details | No Agent List