$85,000
107 College St, Milford, TX, 76670
$110,500 ARV
On Market
Just Added
Property Lead Type:
Deal ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Range
Exterior
Lot Size6,578 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Land Information
APN58.2001.000.055.02.109
SubdivisionO T Milford
Land UseResidential
Legal DescriptionLOT PT 55 O T MILFORD 0.151 AC
Census Tract061000
Assessed Land Value$40,000
Assessed Improvement Value$53,382
Assessment Year2025
About this property
Two bedroom, one bath home needing some TLC. Great opportunity to make this an amazing home to live in or great opportunity to turn it into a rental or flip. Home is being sold AS-IS and Seller will NOT DO ANY REPAIRS! Home is livable and was a rental previously.
Investor Tools
$0Estimated Mortgage Balance
$118,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$110,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$708 /month
Positive
Cash Flow Estimate:
$236 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,537
$93,382
2025
$40,000
$53,382
$93,382
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,537
$93,382
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$118,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
15.9%
