$424,000
NAL Estimated Property Value107 Fairway Ct, Bastrop, TX, 78602
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Double Oven, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Lot Size10,193 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR84351
Lot Number4
SubdivisionColovista Country Club, Section 5
Land UseResidential
Legal DescriptionCOLOVISTA COUNTRY CLUB, SECTION 5, BLOCK 1, LOT 4, ACRES 0.2340
Census Tract950503
Assessed Land Value$48,417
Assessed Improvement Value$308,173
Assessment Year2025
About this property
Beautiful updated home in friendly golf community! Quiet area with great views of the golf course, ponds and wide open spaces. Home has in-ground pool and hot-tub, all with child security fence for added safety! Open kitchen with Silestone counters, breakfast bar, double oven and center island. Perfect for entertaining guests and hosting events! Recently painted and refreshed for its new owners. Sit out on the back patio and enjoy the views or take a dip to cool off in those hot summer months.
Investor Tools
$424,000
Estimated Property Value
$409,345Estimated Mortgage Balance
$15,395Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,544 /month
Positive
Cash Flow Estimate:
$848 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$899/month
$621/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,667
$356,590
2025
$48,417
$308,173
$356,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,667
$356,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Carrington Mortgage Services Llc
Fha
$440,867
Yes
First
Jun 22, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$409,345
$20,655
4%
97%
$2,644/mo
