$1,080,360
NAL Estimated Property Value107 FERGUSON AVE., PHARR, TX, 78577
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size1.68 acres
Building Information
Year Built2002
Stories2
Roof Type112
Land Information
APNM0170-00-000-0001-00
Lot Number1
SubdivisionMaco Business Center
Land UseCommercial
Legal DescriptionMACO BUSINESS CENTER LOT 1
Census Tract021705
Assessed Land Value$475,540
Assessed Improvement Value$710,946
Assessment Year2025
Investor Tools
$1,080,360
Estimated Property Value
$560,393Estimated Mortgage Balance
$519,967Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,482 /month
Positive
Cash Flow Estimate:
$2,161 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,346/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,746
$1,080,360
2025
$475,540
$710,946
$1,186,486
No
Tax History
Year
Tax Paid
Assessed Value
2024
$22,746
$1,080,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Greater State Bank
Unknown
$640,000
No
First
Dec 20, 2019
Dec 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$560,393
$519,967
48%
52%
$3,838/mo
