$353,000
NAL Estimated Property Value107 Ithaca Ct, Arlington, TX, 76002
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size9,579 sqft
Building Information
Year Built2000
Stories1
Garage Spaces2
Land Information
APN7174-2-8
Lot Number8
SubdivisionCherry Creek Estates Addition
Land UseResidential
Legal DescriptionCHERRY CREEK ESTATES ADDITION BLOCK 2 LOT 8
Census Tract111568
Assessed Land Value$60,000
Assessed Improvement Value$292,815
Assessment Year2025
About this property
Beautiful home with lots of space. Living room with fireplace opens into kitchen with island. Roof replaced within the last two years. This home was recently renovated and remodeled with new hardwood flooring and new paint. The office space has been converted into a second master bedroom. Private large backyard setting with no rear neighbors. Minutes from shopping, dining and entertainment.
Investor Tools
$353,000
Estimated Property Value
$308,658Estimated Mortgage Balance
$44,342Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$802/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,864
$352,815
2025
$60,000
$292,815
$352,815
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,864
$352,815
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexa Mortgage Llc
Conventional
$312,300
No
First
Sep 19, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,658
$44,342
12%
87%
$1,873/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,873/mo
+$1,007/mo
9.8%
