Last 24 Hours
$146,000
NAL Estimated Property Value107 N Saint John Street, Bogata, TX, 75417
$189,800 ARV
Off Market
2 Beds
1 Bath
1,101 Sq Ft
$122.61 / sqft
Built in 1978Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 1AppliancesDishwasher, Electric Oven
Exterior
Lot Size12,197 sqft
Building Information
Year Built1978
Land Information
APN0-14060-00000-0051-00
Land UseResidential
Legal DescriptionABSTRACT A0409, TRACT PT 5B J HUMPHRI ES TC-22 0.28 ACRES
Census Tract950600
Assessed Land Value$4,000
Assessed Improvement Value$77,637
Assessment Year2025
About this property
Perfect starter home or just downsizing! This home has been remodeled with (just to name a few) new windows, paint, new blinds, new water heater, new light fixtures and fans, new flooring, also there is a new security system available, and so much more. There is a fenced back yard for children or your pets with a big side yard that has a fire pit area for sitting and enjoying the night. This home should qualify for any loan type. Schedule today!!
Investor Tools
$146,000
Estimated Property Value
$120,158Estimated Mortgage Balance
$25,842Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$189,800
Rent-to-Value Ratio: 0.72%
Rent Estimate
$876 /month
Positive
Cash Flow Estimate:
$292 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$108/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$565
$81,637
2025
$4,000
$77,637
$81,637
No
Tax History
Year
Tax Paid
Assessed Value
2025
$565
$81,637
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Fha
$125,661
Yes
First
Dec 22, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,158
$25,842
17%
82%
$754/mo
12.4%