$120,000
NAL Estimated Property Value107 Pecan St, LOS FRESNOS, TX, 78566
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesElectric Water Heater
FlooringLaminate
Exterior
Lot Size10,202 sqft
Building Information
Year Built1967
Stories1
Roof Type105
Garage Spaces1
Land Information
APN37-6000-0040-0040-00
Lot Number4
SubdivisionNorthside Addition
Land UseResidential
Legal DescriptionLOS FRESNOS- NORTHSIDE LOT 4 BLK 4
Census Tract012402
Assessed Land Value$72,420
Assessed Improvement Value$53,580
Assessment Year2025
About this property
Looking for a home in the heart of Los Fresnos, this home is the one! Home sits on .23 of an acre lot with a swimming pool and fully fenced! Home features updated laminate floors, spacious master bedroom with french doors to the outside, and spacious closet, Los Fresnos school district, and much more!
Investor Tools
$120,000
Estimated Property Value
$71,935Estimated Mortgage Balance
$48,065Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$720 /month
Positive
Cash Flow Estimate:
$240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$142/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,107
$83,847
2025
$72,420
$53,580
$126,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,107
$83,847
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nasa Fcu
Conventional
$80,000
No
First
Jan 29, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,935
$48,065
40%
60%
$480/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$480/mo
+$720/mo
12.0%
