$312,590
NAL Estimated Property Value107 Rei Tang Loop, Kyle, TX, 78640
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Electric Water Heater, Free Standing Range, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1997
Stories1
Garage Spaces1
Land Information
APNR72045
Lot Number71 B
SubdivisionSpring Branch Sec 1-B
Land UseResidential
Legal DescriptionSPRING BRANCH SEC 1-B, BLOCK C, LOT 71 B TAX CODES:PCC,RSP,SHA,WEU,WPC,ACCD,EHA
Census Tract010925
Assessed Land Value$70,800
Assessed Improvement Value$241,790
Assessment Year2025
About this property
Beautifully maintained home with soaring ceilings, fresh paint, new carpet. Large fenced yard.
Investor Tools
$312,590
Estimated Property Value
$181,464Estimated Mortgage Balance
$131,521Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,876 /month
Positive
Cash Flow Estimate:
$625 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$685/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,662
$312,590
2025
$70,800
$241,790
$312,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,662
$312,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$199,500
No
First
Jul 23, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,464
$132,536
42%
58%
$1,257/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$1,257/mo
+$1,373/mo
10.1%
