$164,000
NAL Estimated Property Value107 S 5th Street, Bonham, TX, 75418
Off Market
Highlights
Interior
Exterior
Lot Size5,502 sqft
Land Information
APN93149
Lot NumberW
Land UseResidential
Legal DescriptionREICH ADDN, BLOCK 10, LOT W PT OF 8
Census Tract950600
Assessed Land Value$22,390
Assessment Year2025
About this property
CITY LOT SURVEY WILL BE NEEDED
Investor Tools
$164,000
Estimated Property Value
$160,996Estimated Mortgage Balance
$3,004Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$984 /month
Positive
Cash Flow Estimate:
$328 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$96/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$328
$22,390
2025
$22,390
N/A
$22,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$328
$22,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rflf 5 Llc
Building Or Construction Loan
$176,301
No
First
Sep 2, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,996
$3,004
1%
98%
$1,058/mo
