$262,225
NAL Estimated Property Value107 Shenandoah Trl, Elgin, TX, 78621
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Water Heater
FlooringCarpet, Linoleum, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,534 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR81968
Lot Number4
SubdivisionShenandoah Subdivision Phase One
Land UseResidential
Legal DescriptionSHENANDOAH SUBDIVISION PHASE ONE, BLOCK B, LOT 4, ACRES 0.1500
Census Tract950202
Assessed Land Value$99,513
Assessed Improvement Value$162,712
Assessment Year2025
About this property
This 3 Bed/2 Bath is the perfect place to call home! Upgraded Features include a cute, covered front porch & a large, covered back patio that overlooks an oversized backyard. Crown Moulding/Chair Rail/2" Faux Wood Blinds/Ceramic Floor Tile/Ceramic Tile Backsplash/Ceiling Fans in All Bedrooms/Wired for Surround Sound/Security System/Approx. 2 Year Old Roof.
Investor Tools
$262,225
Estimated Property Value
$127,283Estimated Mortgage Balance
$134,942Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,573 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,579
$262,225
2025
$99,513
$162,712
$262,225
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,579
$262,225
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$141,000
No
First
Apr 6, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,283
$134,942
51%
49%
$846/mo
