Last 24 Hours
$816,000
NAL Estimated Property Value107 Sunshine, Horseshoe Bay, TX, 78657
Off Market
3 Beds
3 Bath
2,569 Sq Ft
Single Family Residence
$184.9 / sqft
Built in 2008Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size15,250 sqft
Building Information
Year Built2008
Stories1
Roof Type104
Garage Spaces2
Land Information
APN42527
Lot NumberA,W9024
SubdivisionHorseshoe Bay West
Land UseResidential
Legal DescriptionHORSESHOE BAY WEST LT W9024-A 0.350 AC
Census Tract970401
Assessed Land Value$174,140
Assessed Improvement Value$604,100
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$816,000
Estimated Property Value
$357,605Estimated Mortgage Balance
$459,137Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,896 /month
Positive
Cash Flow Estimate:
$1,632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$686/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,154
$778,240
2025
$174,140
$604,100
$778,240
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,154
$778,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Classic Bank Na
Unknown
$405,000
No
First
Apr 23, 2020
Apr 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$357,605
$463,395
56%
44%
$2,429/mo
12.4%