$438,651
NAL Estimated Property Value107 Treys Way, Godley, TX, 76044
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size21,780 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN126.4667.02220
Lot Number22
SubdivisionTimber Creek Estates
Land UseResidential
Legal DescriptionLOT 22 BLK 2 TIMBER CREEK ESTATES
Census Tract130100
Assessed Land Value$70,000
Assessed Improvement Value$368,651
Assessment Year2025
About this property
Gorgeous new build from DOC Homes. This country stunner features an open concept, split bedroom design with 5 full bedrooms and 3 bathrooms! Master suite is secluded at back of home and features large vanity and separate walk in shower as well as garden soaking tub. Master closet has direct access to laundry! Large entry welcomes you into vaulted living room with wood beams and shiplap accent above fireplace. 5th bedroom offers privacy and a full ensuite bath. Privacy fencing and landscape packaged included with purchase price!
Investor Tools
$438,651
Estimated Property Value
$259,425Estimated Mortgage Balance
$179,226Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,632 /month
Positive
Cash Flow Estimate:
$877 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$876/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,318
$438,651
2025
$70,000
$368,651
$438,651
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,318
$438,651
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
V I P Mortgage Inc
Conventional
$275,000
No
First
Apr 21, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,425
$179,226
40%
59%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,899/mo
+$486/mo
6.5%
