Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$4,950,000

NAL Estimated Property Value

107 W Johanna ST A, B & C, Austin, TX, 78704

Off MarketInfo
CommercialInfo
Beds— Beds
Baths— Bath
Baths5,395 Sq Ft
price_per_sqft$917.52 / sqft
Year BuiltBuilt in 2025

Highlights

Interior

Bedrooms —Bedrooms —
Bathrooms —Bathrooms —
FlooringTile, Wood

About this property

Austin’s short-term rental (STR) market has matured into one of the most profitable urban hospitality ecosystems in the U.S. According to AirDNA’s 2025 forecast, Austin STRs average 81% occupancy and ADR of $340, with revenue growth exceeding 12% year-over-year. Within that landscape, South Congress (78704)—the cultural and commercial heartbeat of the city—consistently outperforms, with average nightly rates 25–30% higher than citywide averages and demand that routinely exceeds licensed inventory. JHNA, located at 107 West Johanna Street, is a boutique, purpose-built STR portfolio designed to capitalize on that imbalance. Priced at $4.95M, the property includes three 1,800 SF luxury residences, each fully independent, uniquely designed, and optimized for premium nightly rates. Modeled at $478,650 in annual gross revenue and $316,805 in NOI, JHNA achieves a 6.4% stabilized cap rate, outperforming South Congress STR averages by more than 20%. Beyond income, JHNA delivers scarcity. Austin’s Type 2 STR license restrictions have sharply reduced available non-owner-occupied properties, while Visit Austin projects 37 million+ annual visitors by 2026, driven by destination events such as SXSW, ACL, and Formula 1. With construction completing in November 2025, JHNA is positioned to go live into a supply-constrained, demand-surging market. Developed by LIQUID, Austin’s Opportunity Zone real estate specialists, alongside 360 Construction and Barron Custom Design, JHNA combines top-tier execution with design, yield, and compliance precision. LIQUID’s portfolio spans $60M+ in central Texas infill developments, with a focus on producing high-return, regulation-compliant STR and mixed-use assets in Austin’s most investable submarkets. JHNA isn’t a typical STR flip — it’s a future-proof income portfolio designed for yield, appreciation, and scalability.

Investor Tools

Property Icon
$4,950,000
Estimated Property Value
$0Estimated Mortgage Balance
$4,950,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$29,700 /month
Positive
Cash Flow Estimate:
$9,900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%

City: Austin

107 W Johanna ST A, B & C | Property Details | No Agent List