$846,032
NAL Estimated Property Value107 Walnut Drive, Van Alstyne, TX, 75495
$850,105 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size1.01 acres
Building Information
Year Built2020
Garage Spaces4
Land Information
APN290 7730040
Lot Number40
Subdivision121 Majors
Land UseResidential
Legal Description121 MAJORS, BLOCK 1, LOT 40, ACRES 1.01
Census Tract001803
Assessed Land Value$177,742
Assessed Improvement Value$694,743
Assessment Year2025
About this property
New home built by Astoria Homes on a 1 acre lot. This home comes with the oversized 5 car garage. Large open floor plan with real hand scraped hardwood floors, granite or quartz counter tops in kitchen and all bathrooms. Solid maple cabinets, beautiful backsplash , venetian bronze for brushed nickel fixtures and 5.25 baseboard. Garage is full finished with insulated garage door and opener. Sod, Sprinkler, landscaped package in front yard and full gutters. Ready end of April 2021.
Investor Tools
$846,032
Estimated Property Value
$525,808Estimated Mortgage Balance
$320,224Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$850,105
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,076 /month
Positive
Cash Flow Estimate:
$1,692 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$973/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,441
$846,032
2025
$177,742
$694,743
$872,485
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,441
$846,032
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primary Residential Mortgage Inc
Conventional
$571,500
No
First
Feb 14, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$525,808
$320,224
37%
62%
$3,427/mo
