Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$412,000

NAL Estimated Property Value

10701 Promise Land Dr, Frisco, TX, 75035

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,108 Sq Ft
price_per_sqft$201.38 / sqft
Year BuiltBuilt in 1988

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven

Building Information

Year Built1988
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR-2232-00H-0200-1
Lot Number20
SubdivisionPlantation Resort Augusta Farm (Cfr)
Land UseResidential
Legal DescriptionPLANTATION RESORT AUGUSTA FARM (CFR), BLK H, LOT 20
Census Tract030532
Assessed Land Value$154,000
Assessed Improvement Value$245,172
Assessment Year2025

About this property

Great opportunity to live in the sought after Plantation Resort, an established golf course community in an excellent location. Home has a very functional floor plan with two large living areas, one with a floor to ceiling brick fireplace and the other with a vaulted beamed design and wet-bar. High ceilings and tons of windows throughout gives this home an open feel with loads of natural light. Kitchen is more than spacious with a trayed ceiling and plenty of storage. The Master is also roomy with a vaulted ceiling and is split from the other bedrooms making for a private retreat. Rear entry drive with plenty of parking and a large backyard trimmed with ample porch space. Home is perfect to make your own. Situated near the Sam Rayburn Tollway and a short drive to local retailers, restaurants, and entertainment this home is without a doubt full of potential. Home is being sold As-Is.

Investor Tools

Property Icon
$412,000
Estimated Property Value
$319,681Estimated Mortgage Balance
$92,319Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,547 /month
Positive
Cash Flow Estimate:
$849 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$830/month
$195/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,898
$399,172
2025
$154,000
$245,172
$399,172
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,898
$399,172

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$336,000
No
First
Sep 21, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,681
$92,319
22%
78%
$2,015/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,210/mo
+$750/mo
8.6%

City: Frisco

10701 Promise Land Dr | Property Details | No Agent List