$226,784
NAL Estimated Property Value10702 Landsbury Dr, Houston, TX, 77099
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size6,499 sqft
Building Information
Year Built1983
Stories2
Garage Spaces2
Land Information
APN1126740000082
Lot Number82
SubdivisionBayou Place R/P
Land UseResidential
Legal DescriptionLT 82 BLK 1 BAYOU PLACE R/P
Census Tract453404
Assessed Land Value$51,750
Assessed Improvement Value$175,034
Assessment Year2025
About this property
BACK ON MARKET. BUYER FELL THROUGH. Welcome to 10702 Landsbury. Seated in the well established Bayou Place HOA, this nicely maintained home features a spacious 3 bedroom floor-plan with all bedrooms up to provide more privacy to the occupants. The home has NEW flooring and ia a hidden gem which is a perfect home! It even boasts a large enclosed patio and spacious yard! Come schedule a showing today or visit us at our first official open house on Saturday! ASSUMABLE FHA LOAN AT 4.625%
Investor Tools
$226,784
Estimated Property Value
$223,099Estimated Mortgage Balance
$3,685Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,371 /month
Positive
Cash Flow Estimate:
$457 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$98/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$38
$226,784
2025
$51,750
$175,034
$226,784
No
Tax History
Year
Tax Paid
Assessed Value
2024
$38
$226,784
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$228,500
Yes
First
Jan 3, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,099
$3,685
1%
98%
$1,370/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,670/mo
+$556/mo
11.8%
