$377,000
NAL Estimated Property Value10704 Rylie Crest Dr, Dallas, TX, 75217
Off Market
Highlights
Interior
Exterior
Lot Size13,068 sqft
Land Information
APN00877700000050300
Land UseResidential
Legal DescriptionBLK 8777 TR 5.3 ACS 0.30 INT201800321110 DD12062018 CO-DC 8777 000 00503 4DA8777 000
Census Tract011702
Assessed Land Value$85,000
Assessment Year2025
About this property
Come check out the nice lot located on .7acres with shared driveway access. There are two lots, one lot is .30 ac and the other one is .4170ac totaling a little over .70ac.
Investor Tools
$377,000
Estimated Property Value
$0Estimated Mortgage Balance
$377,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,262 /month
Positive
Cash Flow Estimate:
$754 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$503
$85,000
2025
$85,000
N/A
$85,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$503
$85,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$377,000
100%
0%
$0/mo
