$300,000
NAL Estimated Property Value10705 W Lakeview Dr, Jonestown, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesExhaust Fan, Electric Oven, Electric Range, Electric Water Heater, Free Standing Electric Range
FlooringSee Remarks
Exterior
Exterior FeaturesExterior Steps
Lot Size5,645 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces1
Land Information
APN01885801390000
Lot Number39
SubdivisionJonestown Hills Unit 2
Land UseResidential
Legal DescriptionLOT 39 BLK A JONESTOWN HILLS UNIT 2
Census Tract036400
Assessed Land Value$81,297
Assessed Improvement Value$135,512
Assessment Year2025
About this property
Home needs new flooring and inside paint touchup. The garage has a partial false floor that can be easily removed. Nice front deck and covered deck at the rear. Detached workshop with workbench & shelving. Access to Lake Travis is through Jones Brothers 50+ acre Park is gated for residents & guests only. Has boat launches, playground, swimming, event pavilion, tennis and sport court.
Investor Tools
$300,000
Estimated Property Value
$207,776Estimated Mortgage Balance
$92,606Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,352
$216,809
2025
$81,297
$135,512
$216,809
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,352
$216,809
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Financing Unlimited Inc
Conventional
$225,000
No
First
Mar 31, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,776
$80,224
27%
69%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$1,349/mo
+$341/mo
6.8%
