Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$258,000

NAL Estimated Property Value

10712 Berwyn Dr, Waco, TX, 76708

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,495 Sq Ft
price_per_sqft$129.1 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Microwave
FlooringCarpet, Laminate

Exterior

Exterior FeaturesOther
Lot Size6,621 sqft

Building Information

Year Built2018
Stories1
Roof Type105
Garage Spaces1

Land Information

APN180027760005080
Lot Number8
SubdivisionBrentwood Sub Ph 2
Land UseResidential
Legal DescriptionBRENTWOOD SUB PH 2 LOT 8 BLOCK 5 ACRES .152
Census Tract004104
Assessed Land Value$36,090
Assessed Improvement Value$212,010
Assessment Year2025

About this property

The owner say's, "I love my daily walks with our dog around the pond." The Brentwood addition park offers a great place to relax for the guest wanting to sit under the Pavillion and a great play area for children, or maybe you want to walk the trail or drive to the nearby lake. You are close enough here to the city of Waco, and all of its downtown or suburban conveniences. You will see this beautiful home is tucked away in the sought after addition strategically placed on a lot that is just the right size (not too big and not too small), and there isn't a lot of traffic either. The HOA is only $25.00 a month, and photos of the park and walking area with the pond are included. Other home features setting this home apart from the others for sale like it are the list master quiet garage door opener, newer dishwasher, natural window treatments, upgraded lighting fixtures, HVAC upgrade, and the isolated master. So if you are looking for a casual luxurious three-bedroom home, this is going to be your favorite! Buy 10712 Berwyn Dr, Waco TX 76712, today.

Investor Tools

Property Icon
$258,000
Estimated Property Value
$238,683Estimated Mortgage Balance
$19,317Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
$25/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,202
$248,100
2025
$36,090
$212,010
$248,100
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,202
$248,100

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Va
$246,000
Yes
First
Sep 16, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,683
$19,317
7%
93%
$1,475/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$1,500/mo
$-170/mo
6.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10712 Berwyn Dr | Property Details | No Agent List