Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$258,000

NAL Estimated Property Value

10712 Berwyn Dr, Waco, TX, 76708

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,495 Sq Ft
price_per_sqft$129.1 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Microwave
FlooringCarpet, Laminate

Exterior

Exterior FeaturesOther
Lot Size6,621 sqft

Building Information

Year Built2018
Stories1
Roof Type105
Garage Spaces1

Land Information

APN180027760005080
Lot Number8
SubdivisionBrentwood Sub Ph 2
Land UseResidential
Legal DescriptionBRENTWOOD SUB PH 2 LOT 8 BLOCK 5 ACRES .152
Census Tract004104
Assessed Land Value$36,090
Assessed Improvement Value$212,010
Assessment Year2025

About this property

The owner say's, "I love my daily walks with our dog around the pond." The Brentwood addition park offers a great place to relax for the guest wanting to sit under the Pavillion and a great play area for children, or maybe you want to walk the trail or drive to the nearby lake. You are close enough here to the city of Waco, and all of its downtown or suburban conveniences. You will see this beautiful home is tucked away in the sought after addition strategically placed on a lot that is just the right size (not too big and not too small), and there isn't a lot of traffic either. The HOA is only $25.00 a month, and photos of the park and walking area with the pond are included. Other home features setting this home apart from the others for sale like it are the list master quiet garage door opener, newer dishwasher, natural window treatments, upgraded lighting fixtures, HVAC upgrade, and the isolated master. So if you are looking for a casual luxurious three-bedroom home, this is going to be your favorite! Buy 10712 Berwyn Dr, Waco TX 76712, today.

Investor Tools

Property Icon
$258,000
Estimated Property Value
$238,683Estimated Mortgage Balance
$19,317Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
$25/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,202
$248,100
2025
$36,090
$212,010
$248,100
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,202
$248,100

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Va
$246,000
Yes
First
Sep 16, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,683
$19,317
7%
93%
$1,475/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$1,500/mo
$-170/mo
6.2%

City: Waco

10712 Berwyn Dr | Property Details | No Agent List