Last 24 Hours
$120,000
10713 S Lake Mist Lane, Willis, TX, 77318
On Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size5,947 sqft
Land Information
APN6545-02-02100
Lot Number21
SubdivisionLake Breeze 02
Land UseResidential
Legal DescriptionS654502 - LAKE BREEZE 02, BLOCK 1, LOT 21
Census Tract694207
Assessed Land Value$90,000
Assessment Year2025
About this property
Welcome to 10713 S Lake Mist, a rare opportunity to own a waterfront homesite in the charming, gated community of Lake Breeze. Perfectly positioned along the canal, you'll enjoy effortless access to the lifestyle and recreation of Lake Conroe right from your future doorstep. Residents enjoy a community pool, basketball court, playground and private boat ramp. Offering the flexibility of short term rentals, this property presents a unique opportunity for both personal retreat and income generating investment utilizing Airbnb. THIS LOT IS AVAILABLE WITH A CONTRACT TO BUILD ONLY.
Investor Tools
$0Estimated Mortgage Balance
$313,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$304/month
$908/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,078
$90,000
2025
$90,000
N/A
$90,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,078
$90,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$313,000
100%
0%
$0/mo
12.4%