Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$510,000

NAL Estimated Property Value

10713 Wistan Dr, Waco, TX, 76712

$524,884 ARVInfo
Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,478 Sq Ft
price_per_sqft$205.81 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesVented Exhaust Fan

Exterior

Lot Size9,849 sqft

Building Information

Year Built2021
Stories2
Roof Type105
Garage Spaces2

Land Information

APN362148340008090
Lot Number9
SubdivisionChapel Ridge Addn Ph Vii
Land UseResidential
Legal DescriptionCHAPEL RIDGE ADDN PH VII LOT 9 BLOCK 8 ACRES .2261
Census Tract003711
Assessed Land Value$55,340
Assessed Improvement Value$403,640
Assessment Year2025

About this property

Modern Elegance Meets Suburban Comfort in highly desirable MIDWAY ISD! Tucked away on a gorgeous cul-de-sac in a beautiful Waco suburban neighborhood, this stunning 4-bedroom, 3-bathroom modern two-story home is the perfect blend of style, function, and location—zoned to award-winning Midway ISD and just minutes from Baylor University and the heart of downtown Waco. Step inside to find an open-concept floor plan filled with abundant natural light, sleek modern finishes, and two spacious living areas perfect for both entertaining and relaxing. The thoughtfully designed layout includes a downstairs master suite and an additional downstairs guest suite, offering ultimate convenience and flexibility for multi-generational living or hosting guests. Upstairs, you'll find two more generously sized bedrooms and a second living space, ideal as a media room, playroom, or home office. Enjoy your morning coffee or evening gatherings in the private backyard, perfect for unwinding or entertaining. Perfect for any stage in life this home offers a functional and stylish retreat in one of Waco’s most sought-after areas.

Investor Tools

Property Icon
$510,000
Estimated Property Value
$356,111Estimated Mortgage Balance
$153,889Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$524,883
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,060 /month
Positive
Cash Flow Estimate:
$1,020 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$859/month
$360/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,753
$458,980
2025
$55,340
$403,640
$458,980
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,753
$458,980

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$389,231
No
First
Dec 30, 2021
Jan 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$356,111
$153,889
30%
70%
$2,334/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,520/mo
$2,694/mo
$-1,174/mo
3.6%

City: Waco

10713 Wistan Dr | Property Details | No Agent List