$535,000
NAL Estimated Property Value10718 Braes Forest Dr, Houston, TX, 77071
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size10,337 sqft
Building Information
Year Built1975
Stories1
Garage Spaces4
Land Information
APN1057660000019
Lot Number19
SubdivisionFondren Sw Northfield
Land UseResidential
Legal DescriptionLT 19 BLK 2 FONDREN SW NORTHFIELD SEC 2
Census Tract423304
Assessed Land Value$99,900
Assessed Improvement Value$267,974
Assessment Year2025
About this property
Fully remodeled home, great location, call today fore more details!!!
Investor Tools
$535,000
Estimated Property Value
$279,799Estimated Mortgage Balance
$255,201Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,210 /month
Positive
Cash Flow Estimate:
$1,070 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$864/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,697
$367,874
2025
$99,900
$267,974
$367,874
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,697
$367,874
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$308,750
No
First
Jun 7, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,799
$220,201
44%
52%
$1,852/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,302/mo
$-76/mo
5.0%
