$569,000
NAL Estimated Property Value10718 Painted Crescent Ct, Cypress, TX, 77433
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size9,688 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1386980010040
Lot Number40
Land UseResidential
Legal DescriptionLT 40 BLK 1 TOWNE LAKE SEC 45
Census Tract543007
Assessed Land Value$116,302
Assessed Improvement Value$378,126
Assessment Year2025
About this property
Amazing Caldwell home in gated section of Sunset Harbor. Watercress floor plan, spacious 2535 square feet, 3 bedroom, 3 bath, one story home with a Texas basement. This home also includes a fireplace, large kitchen island, and undercabinet lighting in kitchen. There is a den/study/flex space room. Primary bath includes a tub and separate shower, dual vanities, 2 walk in closets. Large back covered patio with gas stub. Expected to be complete by end of April.
Investor Tools
$569,000
Estimated Property Value
$0Estimated Mortgage Balance
$569,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,594 /month
Positive
Cash Flow Estimate:
$1,198 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$426/month
$2,767/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,267
$494,428
2025
$116,302
$378,126
$494,428
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,267
$494,428
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$534,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$2,767/mo
$-247/mo
5.3%
