Last 24 Hours
$193,000
NAL Estimated Property Value10719 Pine St, Willis, TX, 77318
Off Market
3 Beds
2 Bath
1,280 Sq Ft
$89.77 / sqft
Built in 1985Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Indoor FireplaceExterior
Lot Size7,500 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces4
Land Information
APN5910-01-06400
Lot Number29
SubdivisionHulon Lakes 01
Land UseResidential
Legal DescriptionS591001 - HULON LAKES 01, BLOCK 3, LOT 29
Census Tract694203
Assessed Land Value$21,750
Assessment Year2025
About this property
Single home on the Lot #29, size Wide 75ft x 100ft Deep. House use window AC, 1 full bath/3bedrooms; 2 septic, Electricity, Water district; New Roof. Sale AS-IS (seller no repair, Buyer buy new survey). Buyer buy this house +2 adjacent lots (+ each lot $30,000). Whole property size total 1/2 acre (22500 Square foot). Good to built a new big house; Close to Conroe Lake. Wood fence around 3 lots. No HOA, NO restriction. Not in flood zone and never flood. Good for investors.
Investor Tools
$193,000
Estimated Property Value
$0Estimated Mortgage Balance
$193,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,158 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$208/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,535
$21,750
2025
$21,750
N/A
$21,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,535
$21,750
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$228,000
100%
0%
$0/mo
12.4%