Last 24 Hours
$80,080
NAL Estimated Property Value10725 County Road 5300, Shallowater, TX, 79363
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size10.01 acres
Land Information
APNR92419
Land UseVacant Residential
Legal DescriptionBLK P SEC 26 AB 828 BAL OF NW/4 AC: 10.01
Census Tract010301
Assessed Land Value$80,080
Assessment Year2025
Investor Tools
$80,080
Estimated Property Value
$365,139Estimated Mortgage Balance
$80,080Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$480 /month
Positive
Cash Flow Estimate:
$160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,355
$80,080
2025
$80,080
N/A
$80,080
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,355
$80,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Fha
$367,266
Yes
First
Jan 23, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$365,139
N/A
0%
456%
$2,202/mo
12.4%