$590,000
NAL Estimated Property Value10725 E Timberwagon Cir, The Woodlands, TX, 77380
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDouble Oven, Electric Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size12,478 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9728-06-08200
Lot Number3
SubdivisionWdlnds Vil Grogans Ml 06
Land UseResidential
Legal DescriptionWDLNDS VIL GROGANS ML06, BLOCK 8, LOT 3
Census Tract691500
Assessed Land Value$90,000
Assessed Improvement Value$450,000
Assessment Year2025
About this property
Calling all FIXER UPPERS! Charming one-story Grogan's Mill Home just waiting for an interior renovation. Recent updates include tile floors throughout home (approx. 5 years), fresh exterior paint (date unknown), 2018 HVAC and 2020 renovated ventilation system throughout home by Bradbury Brothers. This home is selling as is no repairs. Most affordable home in the golf course community Golf Trails of The Woodlands. Situated on a large corner lot. Come take a look at that 70's house and see the possibilities. (Professional pictures coming soon)
Investor Tools
$590,000
Estimated Property Value
$442,844Estimated Mortgage Balance
$147,156Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,540 /month
Positive
Cash Flow Estimate:
$1,180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$853/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,280
$540,000
2025
$90,000
$450,000
$540,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,280
$540,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Low Va Rates Llc
Conventional
$484,030
No
First
Nov 30, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$442,844
$170,156
27%
75%
$2,903/mo
