Last 24 Hours
$222,000
NAL Estimated Property Value10726 County Road 316c, Terrell, TX, 75161
$258,036 ARV
Off Market
3 Beds
2 Bath
1,080 Sq Ft
$152.69 / sqft
Built in 2009Property Lead Type:
Off-Market ListARV FlipAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms 2
Heating Central
CoolingAppliancesDishwasher, Electric Range
FlooringCarpet, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size1.28 acres
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.2983.0000.0028.00.99.00
Lot Number28
SubdivisionPeacefull Valley Estates 2
Land UseResidential
Legal DescriptionPEACEFULL VALLEY ESTATES 2, LOT 28; & MOBILE HOME; MH LABEL# PFS1067811, TITLE: 00335652 & MOBILE HOME
Census Tract050602
Assessed Land Value$79,616
Assessed Improvement Value$97,416
Assessment Year2025
About this property
** BUYER BACKED OUT BEFORE INSPECTION - ONE MORE CHANCE! **GORGEOUS, METICULOUSLY MAINTAINED 3 bedroom, 2 bath home on a BEAUTIFUL, OVERSIZED CORNER LOT!! You'll love the gated entry leading down the tree and crape myrtle lined driveway of this amazing lot which is fenced around the entire perimeter AND cross-fenced around the home itself. As you make your way inside you'll pass under the covered porch which is PERFECT for morning coffee as you enjoy your beautiful view of the many trees all throughout the property. Gorgeous wood floors as you enter into the living area leading into the kitchen, hallways and bathrooms. Beautiful master retreat with separate sinks, tub and shower. This is a MUST SEE!!
Investor Tools
$222,000
Estimated Property Value
$147,610Estimated Mortgage Balance
$74,390Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$258,036
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,187
$169,210
2025
$79,616
$97,416
$177,032
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,187
$169,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Village Capital & Investment Llc
Fha
$161,949
Yes
First
Sep 3, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,610
$74,390
33%
66%
$971/mo
12.4%