$309,000
NAL Estimated Property Value10727 Estelle Cir, Montgomery, TX, 77356
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Free-Standing Range
FlooringCarpet, Vinyl
Exterior
Lot Size7,350 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3300-02-23900
Lot Number32
SubdivisionCape Conroe 02
Land UseResidential
Legal DescriptionCAPE CONROE 02, BLOCK 6, LOT 32
Census Tract694308
Assessed Land Value$58,800
Assessed Improvement Value$213,200
Assessment Year2025
Investor Tools
$309,000
Estimated Property Value
$150,606Estimated Mortgage Balance
$158,394Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,854 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
$215/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,057
$272,000
2025
$58,800
$213,200
$272,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,057
$272,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$172,000
No
First
Jan 22, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,606
$166,394
52%
49%
$1,032/mo
