$468,000
NAL Estimated Property Value10729 County Road 417, May, TX, 76857
Off Market
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Concrete
Exterior
Exterior FeaturesStorage
Lot Size4.45 acres
Building Information
Year Built2017
Land Information
APN20052840
Land UseResidential
Legal DescriptionOSBORN DALTON, SURVEY 26, ABSTRACT 244, ACRES 4.45
Census Tract950300
Assessed Land Value$68,190
Assessed Improvement Value$286,740
Assessment Year2025
About this property
Beautiful 3 bedroom 2 bath barndo located near the community of Owens. This home was custom built by the current owner in late 2017. Very well insulated, custom knotty alder cabinets, granite counter tops, and cedar vaulted ceilings in living, dinning, and kitchen! Upstairs is a large play room for the children or county be used as an office or 4th bedroom. Master suite offers a large closet and a bath room that will please the husband and wife! Outdoors you will find large tree cover and lots of wildlife.
Investor Tools
$468,000
Estimated Property Value
$210,429Estimated Mortgage Balance
$257,571Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,808 /month
Positive
Cash Flow Estimate:
$936 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,312
$354,930
2025
$68,190
$286,740
$354,930
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,312
$354,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Bank
Conventional
$230,000
No
First
Nov 4, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,429
$257,571
55%
45%
$1,379/mo
