$393,000
NAL Estimated Property Value10735 ESTELLE Circle, Montgomery, TX, 77356
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Electric Range, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size11,968 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3300-02-24100
Lot Number34
SubdivisionCape Conroe 02
Land UseResidential
Legal DescriptionCAPE CONROE 02, BLOCK 6, LOT 34
Census Tract694308
Assessed Land Value$95,744
Assessed Improvement Value$269,256
Assessment Year2025
Investor Tools
$393,000
Estimated Property Value
$186,286Estimated Mortgage Balance
$206,714Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,358 /month
Positive
Cash Flow Estimate:
$786 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$643/month
$215/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,751
$365,000
2025
$95,744
$269,256
$365,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,751
$365,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$213,200
No
First
Dec 18, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,286
$206,714
52%
47%
$1,279/mo
