$422,000
NAL Estimated Property Value10735 Overbrook Ln, Houston, TX, 77042
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Gas Cooktop, Dishwasher, Refrigerator
FlooringTile, Wood
Exterior
Lot Size8,607 sqft
Building Information
Year Built1962
Stories1
Garage Spaces2
Land Information
APN0943140000001
SubdivisionWalnut Bend
Land UseResidential
Legal DescriptionTR 1 BLK 16 WALNUT BEND SEC 4
Census Tract450900
Assessed Land Value$172,100
Assessed Improvement Value$197,900
Assessment Year2025
About this property
Beautiful 3 Bedroom 2 Bath in the Fabulous Walnut Bend Subdivision on a Large Corner Lot! This Beautiful Home Has Been Updated From Top to Bottom and Features a Great Floor Plan with Formal Living Room / Formal Dining Room, Huge Den With Vaulted Ceilings, Updated Kitchen / Updated Bathrooms and Beautiful Flooring Throughout. Large Backyard with Covered Patio and New Fence. Hurry to See This Fabulous Home Ready for Move-In. Home Does Not Back Commercial.
Investor Tools
$422,000
Estimated Property Value
$267,626Estimated Mortgage Balance
$154,374Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,532 /month
Positive
Cash Flow Estimate:
$844 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$721/month
$840/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,539
$370,000
2025
$172,100
$197,900
$370,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,539
$370,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Arc Home Llc
Conventional
$294,750
No
First
Jul 28, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,626
$170,374
38%
63%
$1,768/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$2,608/mo
$-728/mo
5.3%
