$245,008
NAL Estimated Property Value10737 Norchester Village Drive, Houston, TX, 77070
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Gas Range, Dishwasher, Washer/Dryer
FlooringCarpet, Wood
Exterior
Lot Size3,189 sqft
Building Information
Year Built1999
Stories1
Garage Spaces2
Land Information
APN1112540000034
SubdivisionNorchester South
Land UseResidential
Legal DescriptionRES D9 BLK 3 NORCHESTER SOUTH
Census Tract552602
Assessed Land Value$47,928
Assessed Improvement Value$197,080
Assessment Year2025
Investor Tools
$245,008
Estimated Property Value
$203,530Estimated Mortgage Balance
$41,478Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,512
$245,008
2025
$47,928
$197,080
$245,008
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,512
$245,008
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$220,000
Yes
First
May 27, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,530
$41,478
16%
83%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$2,320/mo
$-710/mo
7.9%
