$157,000
NAL Estimated Property Value10738 Bexley Dr, Houston, TX, 77099
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Vinyl
Exterior
Exterior FeaturesStorage
Building Information
Year Built1973
Stories1
Garage Spaces1
Land Information
APN1050360020038
SubdivisionGlenshannon
Land UseResidential
Legal DescriptionUNIT 10738 BLDG 6 GLENSHANNON SEC 4 PART 2
Census Tract453202
Assessed Land Value$19,000
Assessed Improvement Value$127,690
Assessment Year2025
About this property
The house is located in Glenshannon subdivision in Harris county . This is a great location in the middle of Bellaire blvd and is close to supermarkets, commercial centers and schools. 6 minutes to Lee Sandwiches and Tan Binh Supermarket. Neighborhood is super quite . Large living room with large backyard are big plus for this beautiful townhome. Homeowner spent almost $10,000 on maintenance with new power panel, new CARRIER central AC (3 month old). This is definitely a MUST SEE opportunity. Call now to schedule .
Investor Tools
$157,000
Estimated Property Value
$139,547Estimated Mortgage Balance
$17,453Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$942 /month
Positive
Cash Flow Estimate:
$314 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
$201/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,471
$146,690
2025
$19,000
$127,690
$146,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,471
$146,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Royal Pacific Funding Corp
Conventional
$147,925
No
First
Apr 5, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,547
$19,453
12%
89%
$887/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,088/mo
+$634/mo
13.2%
