$331,387
NAL Estimated Property Value1076 Aviary, Aubrey, TX, 76227
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size10,019 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR272829
Lot Number81
SubdivisionPaloma Creek Ph 3
Land UseResidential
Legal DescriptionPALOMA CREEK PH 3 BLK BB LOT 81
Census Tract020123
Assessed Land Value$87,776
Assessed Improvement Value$246,790
Assessment Year2025
About this property
Must see open concept home that backs up to GREENBELT! Living room, Game room, AND large office space to use however your family wants. Fresh Paint in multiple rooms, Master suite with special shelving system is separated from other bedrooms. Stunning wood look tile, eat in kitchen, great floor plan, and community pool, and HUGE oversized lot with swing set included are just a few of the amazing features this property has! Move in ready - Schedule your showing today! This one won't last long!
Investor Tools
$331,387
Estimated Property Value
$119,480Estimated Mortgage Balance
$211,907Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,988 /month
Positive
Cash Flow Estimate:
$663 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$498/month
$167/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,323
$331,387
2025
$87,776
$246,790
$334,566
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,323
$331,387
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
West Capital Lending Inc
Conventional
$120,000
No
First
Feb 16, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,480
$211,907
63%
36%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$887/mo
+$1,933/mo
10.2%
