Last 24 Hours
$305,800
NAL Estimated Property Value10779 Schmidt Road, Waller, TX, 77484
$348,520 ARV
Off Market
3 Beds
4 Bath
1,488 Sq Ft
$544.35 / sqft
Built in 1997Highlights
Interior
Bedrooms 3
Bathrooms 4AppliancesElectric Oven, Electric Range
FlooringCarpet
Exterior
Lot Size35.86 acres
Building Information
Year Built1999
Stories2
Land Information
APN331800-001-001-100
SubdivisionA-318 H H Pennington
Land UseAgriculture / Farming
Legal DescriptionABS A331800 A-318 H H PENNINGTON TRACT 1-1 SN1 TXCTCGR9800092A HUD# NTA0735640; ACRES 35.857
Census Tract680201
Assessed Land Value$201,480
Assessed Improvement Value$104,320
Assessment Year2025
About this property
Gorgeous unrestricted 35.8 acres in Waller with 3 ponds, barn, charming house and endless potential! Already cleared land complete with septic you can imagine building your dream home in the country or enjoy the move-in-ready peaceful retreat! Ag exempt and fully fenced (aside from approximately 200 yards for cattle to roam to neighboring pastures) this property has it all! The mobile home features 3 generous size bedrooms, 2 bathrooms, inside laundry and additional game room space!
Investor Tools
$305,800
Estimated Property Value
$0Estimated Mortgage Balance
$305,800Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$348,520
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,860 /month
Positive
Cash Flow Estimate:
$1,620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$513/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,633
$305,800
2025
$201,480
$104,320
$1,311,946
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,633
$305,800
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$305,800
100%
0%
$0/mo
12.4%