Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$844,000

NAL Estimated Property Value

10785 Lonesome Dove Trl, Bryan, TX, 77808

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,169 Sq Ft
price_per_sqft$173.52 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size1.12 acres

Building Information

Year Built2019
Stories2
Roof Type105
Garage Spaces3

Land Information

APN320200-0203-0230
Lot Number23
SubdivisionHeritage Lake Estates Ph 2
Land UseResidential
Legal DescriptionHERITAGE LAKE ESTATES PH 2, BLOCK 3, LOT 23
Census Tract000105
Assessed Land Value$116,880
Assessed Improvement Value$772,717
Assessment Year2025

About this property

Another beautiful Hooper Custom Homes build sitting on a 1.12 acre lake lot in Heritage Lake Estates. This open concept, split bedroom plan is designed to entertain with an oversized back porch, a wet bar/wine area near the kitchen, a bonus room with a full bath upstairs, an office and a huge Master bedroom! With nearly 3200 sf, 10785 Lonesome Dove Trail has great attention to every detail. Wait until you see the oak staircase, oak mantle and oak beams in the living area! The 3-car garage has decking above to store those seasonal items. Schedule your showing today!

Investor Tools

Property Icon
$844,000
Estimated Property Value
$476,228Estimated Mortgage Balance
$367,772Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,064 /month
Positive
Cash Flow Estimate:
$1,688 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,123/month
$500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,260
$807,940
2025
$116,880
$772,717
$889,597
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,260
$807,940

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranty Bank & Trust
Commercial
$538,233
No
First
Jun 3, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$476,228
$351,772
42%
56%
$3,227/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$3,727/mo
$-2,067/mo
2.4%

City: Bryan

10785 Lonesome Dove Trl | Property Details | No Agent List