$361,000
NAL Estimated Property Value108 Bayberry Ln, Cibolo, TX, 78108
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Dryer, Double Oven, Refrigerator, Washer, Electric Water Heater, Water Softener Owned
FlooringCarpet, Tile
Exterior
Lot Size9,348 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces2
Land Information
APN1G-3245-4008-01100-000
Lot Number11
SubdivisionThistle Creek #4
Land UseResidential
Legal DescriptionLOT: 11 BLK: 8 ADDN: THISTLE CREEK #4
Census Tract210715
Assessed Land Value$50,864
Assessed Improvement Value$303,511
Assessment Year2025
About this property
Spacious 2 story home on a cul-de-sac with oasis of a backyard-in ground pool with slide, huge 35x11 covered patio with ceiling fans all create a great space to entertain. Beautiful wood style tile and brand-new carpeting inside. You'll stay cool with two AC units (upstairs replaced this year) and enjoy indoor fun in your spacious game room. Home has 2 water heaters and roof was replaced in 2017. The washer, dryer, double oven, patio furniture, 2 fridges will convey. $500 Home Warranty offered by Seller
Investor Tools
$361,000
Estimated Property Value
$170,062Estimated Mortgage Balance
$190,938Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,166 /month
Positive
Cash Flow Estimate:
$722 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$569/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,021
$347,889
2025
$50,864
$303,511
$354,375
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,021
$347,889
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$174,999
No
First
Oct 12, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,062
$193,938
53%
47%
$1,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,980/mo
$1,150/mo
+$1,830/mo
9.9%
