$1,937,000
NAL Estimated Property Value108 Bella Montagna Cir, Lakeway, TX, 78734
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Double Oven, Refrigerator, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size1.08 acres
Building Information
Year Built2011
Stories2
Roof Type104
Garage Spaces4
Land Information
APN01396808100000
Lot Number70
SubdivisionBella Montagna Estates (Formerly Round M
Land UseResidential
Legal DescriptionLOT 70 BELLA MONTAGNA ESTATES (FORMERLY ROUND MOUNTAIN ESTATES 2)
Census Tract033600
Assessed Land Value$557,905
Assessed Improvement Value$1,332,663
Assessment Year2025
About this property
Former model home for Partners in Building in Bella Montagna neighborhood. View from every window. Incredible sunsets. Hill Country Home with lots of privacy on one acre terraced lot. Limestone walls create an incredible private paradise in the rear of the property. Stunning home with high quality build features.Guest Accommodations: Yes Sprinkler Sys:Yes
Investor Tools
$1,937,000
Estimated Property Value
$507,581Estimated Mortgage Balance
$1,429,419Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,622 /month
Positive
Cash Flow Estimate:
$3,874 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,752/month
$1,440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$23,337
$1,777,933
2025
$557,905
$1,332,663
$1,890,568
No
Tax History
Year
Tax Paid
Assessed Value
2024
$23,337
$1,777,933
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$417,000
No
First
Feb 19, 2016
Mar 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$507,581
$1,405,419
73%
26%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,330/mo
$1,440/mo
+$1,890/mo
2.1%
