Last 24 Hours
$106,000
NAL Estimated Property Value108 Coyote Run, Willis, TX, 77378
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1 acre
Land Information
APN71256
Lot Number29
SubdivisionDeer Forest Subdivision
Land UseResidential
Legal DescriptionDEER FOREST SUBDIVISION, BLOCK 5, LOT 29, ACRES 1.
Census Tract790200
Assessed Land Value$80,000
Assessment Year2025
About this property
Escape the hustle and bustle in Deer Forest, where you can build your dream home in a serene setting. Enjoy a picturesque drive through rolling hills and pastures to reach this exclusive community. This property offers high-speed fiber optic internet and underground power. Just minutes away from shopping, dining, schools, hospitals, and entertainment, this location also boasts low taxes and is part of the sought-after New Waverly ISD. Don't miss the opportunity to create your own oasis in this tranquil neighborhood. No MUD Tax! Come see today!
Investor Tools
$106,000
Estimated Property Value
$83,690Estimated Mortgage Balance
$22,310Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$654 /month
Positive
Cash Flow Estimate:
$218 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$175/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,564
$80,000
2025
$80,000
N/A
$80,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,564
$80,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veterans Land Board Of The State Of Tx
Conventional
$88,110
No
First
Aug 1, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$83,690
$22,310
21%
79%
$529/mo
12.4%