$319,480
NAL Estimated Property Value108 Espada Dr, San Marcos, TX, 78666
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringLaminate, Linoleum, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built2005
Stories1
Garage Spaces1
Land Information
APNR112400
Lot Number50
SubdivisionEl Camino Real Phase 1 Sec 2
Land UseResidential
Legal DescriptionEL CAMINO REAL PH 1 SEC 2, BLOCK E, LOT 50 TAX CODES:SSM,WEU,YCI,TSM1,THC1
Census Tract010402
Assessed Land Value$65,840
Assessed Improvement Value$253,640
Assessment Year2025
About this property
Spacious 2005-Built 2-Story 4br+Study & Loft 3348sf on Private CDS Lot backs to open field ::: Bright & Open Floorplan w/ Large Kitchen & Pantry * Double-Door Entry Study/Office Downstairs & 4 bedrooms + Loft Upstairs * Oversized Master Suite w/ View & Expansive Closet * Priced Right & Move-In Ready!
Investor Tools
$319,480
Estimated Property Value
$217,212Estimated Mortgage Balance
$102,268Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,917 /month
Positive
Cash Flow Estimate:
$639 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$700/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,806
$319,480
2025
$65,840
$253,640
$319,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,806
$319,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Fha
$242,526
Yes
First
Dec 11, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,212
$102,268
32%
68%
$1,455/mo
