$377,000
NAL Estimated Property Value108 Lilly St, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesFree-Standing Range, Electric Water Heater, Water Heater
FlooringTile, Vinyl, Wood
Exterior
Lot Size18,818 sqft
Building Information
Stories1
Roof Type112
Garage Spaces2
Land Information
APNR35205
Lot Number1-2
SubdivisionMcelroy Addition
Land UseResidential
Legal DescriptionMC ELROY ADDITION LOTS 1-2 BLK 4 0.432 AC (ABANDONED ALLEY) TAX CODES:GHA,RSP,SHA,ACCD
Census Tract010913
Assessed Land Value$198,240
Assessed Improvement Value$149,560
Assessment Year2025
About this property
Located Just Outside of Weird!!! This sweet home is nestled on a .48 acre corner lot, one block from Downtown Buda. Zoned for Mixed Use in the Historical District. The home offers hardwood floors, tall ceilings, crown moldings, a basement and many other vintage features. Minutes from great dining and entertainment.FEMA - Unknown Restrictions: Yes
Investor Tools
$377,000
Estimated Property Value
$0Estimated Mortgage Balance
$377,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,262 /month
Positive
Cash Flow Estimate:
$754 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$815/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,896
$347,800
2025
$198,240
$149,560
$347,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,896
$347,800
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$420,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
N/A
+$2,120/mo
6.7%
