$463,142
NAL Estimated Property Value108 N Broadway Street, Joshua, TX, 76058
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Lot Size40,162 sqft
Building Information
Year Built2021
Land Information
APN126.2268.01010
Lot Number1
SubdivisionRoye Addition
Land UseCommercial - Real Property
Legal DescriptionLOT 1 BLK 1 ROYE ADDITION 126.5534.99913
Census Tract130211
Assessed Land Value$263,867
Assessed Improvement Value$199,275
Assessment Year2025
About this property
3000 Square foot Automotive shop in prime location! Located on a main street with lots of traffic and great visibility! Has small office space, bathroom and reception area. 4 double car bays with 4 roll up bay doors. Don't miss out on your opportunity for a great business location!
Investor Tools
$463,142
Estimated Property Value
$244,209Estimated Mortgage Balance
$218,933Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,779 /month
Positive
Cash Flow Estimate:
$926 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,132/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,272
$463,142
2025
$263,867
$199,275
$463,142
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,272
$463,142
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pinnacle Bank
Credit Line (Revolving) / Heloc
$270,000
No
First
May 25, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,209
$218,933
47%
53%
$1,619/mo
