$164,000
NAL Estimated Property Value108 N Prospect St, Amarillo, TX, 79106
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRange
Exterior
Lot Size6,970 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-069-1000-5396
Lot Number8
SubdivisionSan Jacinto Heights
Land UseResidential
Legal DescriptionSAN JACINTO HEIGHTS, LOT 008, BLK 0144
Census Tract015300
Assessed Land Value$6,500
Assessed Improvement Value$79,714
Assessment Year2025
About this property
UPDATED and ready for occupancy. Sits on rear of 108 S Prospect. Side parking off alley. This property has an extra room that could be used for a bedroom/office but has no closet. Nice neighbors. Close to shopping, doctors and hospitals. PRAD square footage includes the front house. This property in the rear is per PRAD, Improvement #2
Investor Tools
$164,000
Estimated Property Value
$0Estimated Mortgage Balance
$164,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$984 /month
Positive
Cash Flow Estimate:
$328 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$86,214
2025
$6,500
$79,714
$86,214
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$86,214
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$165,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
N/A
+$1,322/mo
9.7%
