$235,000
NAL Estimated Property Value108 N Vicksburg Ave, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Electric Range, Free-Standing Range, Microwave
FlooringHardwood
Exterior
Lot Size4,986 sqft
Building Information
Year Built1995
Roof Type105
Garage Spaces2
Land Information
APNR32258
Lot Number2861
SubdivisionWhisperwood
Land UseResidential
Legal DescriptionWHISPERWOOD L 286-A
Census Tract000411
Assessed Land Value$40,000
Assessed Improvement Value$171,000
Assessment Year2025
About this property
Welcome home to this tucked away garden home in Whisperwood. This well maintained home has two large bedrooms and two full baths. There is access to two secluded outdoor patio areas, enough grass for most dogs a mature tree in front and back and a new roof for your buyer before closing. Come check this out today, it won't last long!
Investor Tools
$235,000
Estimated Property Value
$179,783Estimated Mortgage Balance
$55,217Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$433/month
$235/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,018
$211,000
2025
$40,000
$171,000
$211,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,018
$211,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Commercial
$189,600
No
First
Jul 11, 2023
Jul 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,783
$55,217
23%
77%
$1,137/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,170/mo
$1,372/mo
$-202/mo
6.0%
