$342,617
NAL Estimated Property Value108 Old Stagecoach Rd, Jarrell, TX, 76537
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Building Information
Year Built2021
Stories2
Garage Spaces2
Land Information
APNR-11-1680-010G-0035
Lot Number35
Land UseResidential
Legal DescriptionS12561 - COOL WATER PH 1, BLOCK G, LOT 35
Census Tract021601
Assessed Land Value$65,000
Assessed Improvement Value$277,617
Assessment Year2025
About this property
VA Owned property. SOLD AS-IS CONDITION. Located in an active HOA subdivision, property includes 4 bedrooms, 3 baths, 2 car attached garage. Main floor includes a minor bedroom, full bath, sitting area by garage door entrance, open concept room which includes the living room/breakfast/kitchen. Second floor includes a loft, laundry room, master bedroom with en suite bath, 2 minor bedrooms and a full bath. All room measurements are approximate. This property may qualify for Seller Financing (Vendee).
Investor Tools
$342,617
Estimated Property Value
$333,459Estimated Mortgage Balance
$9,158Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,056 /month
Positive
Cash Flow Estimate:
$685 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$769/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,521
$342,617
2025
$65,000
$277,617
$342,617
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,521
$342,617
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Inspire Home Loans Inc
Va
$363,789
Yes
First
Dec 28, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,459
$9,158
2%
97%
$2,182/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$2,422/mo
$-122/mo
8.1%
