$391,000
NAL Estimated Property Value108 Overture Ct, Waco, TX, 76706
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range
FlooringTile, Vinyl
Exterior
Exterior FeaturesNone
Lot Size6,726 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Land Information
APN480323100001050
Lot Number5
SubdivisionOverture Addition
Land UseResidential
Legal DescriptionOVERTURE ADDITION LOT 5 BLOCK 1 ACRES .1544
Census Tract000200
Assessed Land Value$93,560
Assessed Improvement Value$332,390
Assessment Year2025
About this property
Prime investment opportunity in the heart of the Baylor Bubble! This 5 bed, 4 bath property is leased through May 2026 and brings in $3,300 per month in steady rental income. With its ideal location near campus and strong rental history, this home is a turnkey addition to any portfolio. Whether you’re an investor or a Baylor parent planning ahead, this is one you won't want to miss. Schedule your tour now.
Investor Tools
$391,000
Estimated Property Value
$159,245Estimated Mortgage Balance
$232,072Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$757/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,128
$379,200
2025
$93,560
$332,390
$425,950
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,128
$379,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Connextions Lp
Conventional
$177,450
No
First
Jan 27, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,245
$261,755
62%
41%
$1,064/mo
