$400,242
NAL Estimated Property Value108 Pebble Creek Way, Alvarado, TX, 76009
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size7,841 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN126.2465.00110
Lot Number11
Land UseResidential
Legal DescriptionLOT 11 STONEGATE MANOR PH 1
Census Tract130417
Assessed Land Value$67,500
Assessed Improvement Value$332,742
Assessment Year2025
About this property
Charming home in Stonegate Manor ready for its new owners. Home features two large living areas with cozy wood burning fire place and lots of windows. Open concept kitchen with to dining area, walk in pantry, island and breakfast bar. Large master retreat featuring dual sinks, garden tub, separate shower and two walk in closets. Split guest bedroom arrangement all have large closets. Enjoy the 30 x 13 covered patio perfect for entertaining guest and cookouts with the privacy of the home backing up to a Ranch.
Investor Tools
$400,242
Estimated Property Value
$242,615Estimated Mortgage Balance
$157,627Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,401 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$732/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,786
$400,242
2025
$67,500
$332,742
$400,242
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,786
$400,242
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$255,000
No
First
Sep 25, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,615
$157,627
39%
61%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,529/mo
+$398/mo
5.8%
