$215,000
NAL Estimated Property Value108 Pecan Circle Circle, Athens, TX, 75751
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesNone
FlooringCarpet
Building Information
Year Built1968
Roof Type105
Garage Spaces1
Land Information
APN4060-0004-0050-20
Lot Number5
SubdivisionShady Oaks (62)
Land UseResidential
Legal DescriptionLT 5 AB 713 O SCOTT SUR, SHADY OAKS BLK 4 LT 5
Census Tract950400
Assessed Land Value$1,000
Assessed Improvement Value$172,378
Assessment Year2025
About this property
Good starter home, or good rental investment. 3 bedroom, 2 bath home with huge shade trees in back yard. Homes in this price point becoming a real challenge to find, so won't last long. Needs little TLC, but solid home. Recent metal roof. Storage shed in back yard. In sought after CRISD!
Investor Tools
$215,000
Estimated Property Value
$45,728Estimated Mortgage Balance
$169,272Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,246
$173,378
2025
$1,000
$172,378
$173,378
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,246
$173,378
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$53,253
No
First
Apr 26, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,728
$169,272
78%
21%
$320/mo
